114 Covington Crescent, Whitchurch-Stouffville

$925,000
114 Covington Crescent

$925,000

New
8d
Att/Row/Townhouse3-Storey

114 Covington Crescent, Whitchurch-Stouffville

Total Monthly Obligation $4,553

Beds
4
Baths
4
Park
1
Sqft
1500-2000
DOM
8d
Score
16
Yield
4.0%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Att/Row/Townhouse
MLS® Number-N14084834
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-22.97 × 76.8 ft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,367 (2025)
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete, Slab
Sewer-Sewer
Possession-90 Days
Neighbourhood-Stouffville
Title-Residential Freehold

No agent assigned

Welcome To 114 Covington Crescent, A Beautifully Upgraded Family Home In The Heart Of Stouffville! Built In 2024 And Offering Approx. 1,901 Sq Ft Of Thoughtfully Designed Living Space, This 3+1 Bedroom, 4 Bathroom Home Combines Contemporary Style, Premium Finishes And Exceptional Everyday Functionality. The Versatile Main-Floor Bedroom Features Its Own 3-Pc Bath And Walk-Out To The Backyard Deck, Creating An Ideal Space For Guests, In-Laws, A Home Office Or Growing Family. Upstairs, The Bright Open-Concept Living Level Is Anchored By A Showpiece Kitchen Featuring Taj Mahal Quartzite Countertops, Extended Cabinetry, Centre Island, Panelled Dishwasher, Wall Oven, Cooktop, KitchenAid Appliances And Recessed Under-Cabinet Lighting. Smooth Ceilings, Waterproof Laminate, An Oak Piano Staircase With Oak Railings & Metal Pickets, Zebra Blinds And Smart-Home Upgrades Elevate The Home Throughout. The Primary Retreat Features A Walk-In Closet And Luxurious 5-Pc Ensuite With Taj Mahal Quartzite, Frameless Glass Shower, Upgraded Tile, Cabinetry & Sinks. Outdoors, Enjoy A 16' X 10' Deck, Patio-Stone Walkway, Professional Landscaping/Hardscaping And Gas BBQ Line. Located Minutes From Main Street Stouffville's Shops, Cafes & Restaurants, Parks, Schools, Groceries, Transit And Stouffville GO, With Convenient Access To Hwys 404 & 407. A Turnkey Family Home Offering The Space, Finishes And Lifestyle Today's Buyers Are Looking For.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$740,000
Land Transfer Taxes$14,975
Legal Fees (Est.)
$
Total cash required for closing$201,475

Total Monthly Obligation

$4,553/mo
Mortgage $3,731
Monthly Loss $3,572
Principal$982
Interest$2,749
Property Tax$447
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,972/yr
NOI
$23,408/yr
Net Cash Flow
-$1,781/mo
Cash Margin
-57.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 114 Covington Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.