56 Capera Drive, Vaughan

$1,449,000
56 Capera Drive

$1,449,000

New
7d
Detached2-Storey

56 Capera Drive, Vaughan

Total Monthly Obligation $6,697

Beds
4
Baths
4
Park
3
Sqft
2000-2500
DOM
7d
Score
15
Yield
3.1%
Cash on Cash
-9.8%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-N14085020
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-35.43 × 78.74 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,730 (2025)
Parking-4 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ATRIUM HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBD
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

Luxury living in Vellore Village! Renovated Top to Bottom | this stunning 2,220 sq. ft. home sits next to a Beautiful Park. Featuring brand-new 7-inch Hardwood Flooring throughout, extensive use of Pot Lights | elegant Wall Paneling and an Open-Concept layout with 9-foot Ceilings on the main-floor. A gas fireplace adds warmth, while the chef's dream kitchen showcases custom cabinetry, exotic countertops, gold finishes, a Theromador gas cooktop, custom "Vent-A-Hood" range hood and built-in wall oven/microwave combo. | The grand formal dining room offers generous entertaining space and a beautiful bay window. An oak staircase, illuminated by an oversized window and striking gold chandelier, leads to four spacious, light-filled bedrooms. | The oversized Master Retreat features a walk-in closet and a luxurious 5-piece Ensuite with large-format porcelain slabs, double sinks with gold finishes, an automatic toilet and a spa-inspired shower with rain and handheld fixtures, bench seating, a niche and linear drain | The thoughtfully finished lower level offers an open-concept TV/lounge area, an additional bedroom, walk-in closet and bathroom with shower. A smart thermostat, interior garage access and an interlocking driveway accommodating at least three cars complete this beautifully upgraded home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,159,200
Land Transfer Taxes$25,455
Legal Fees (Est.)
$
Total cash required for closing$316,755

Total Monthly Obligation

$6,697/mo
Mortgage $5,845
Monthly Loss $5,159
Principal$1,538
Interest$4,307
Property Tax$478
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,520/yr
NOI
$29,838/yr
Net Cash Flow
-$3,358/mo
Cash Margin
-90.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo22
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 56 Capera Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.