61 Magdalan Crescent, Richmond Hill

$1,498,800
61 Magdalan Crescent

$1,498,800

New
7d
Detached2-Storey

61 Magdalan Crescent, Richmond Hill

Total Monthly Obligation $7,168

Beds
7
Baths
6
Park
4
Sqft
3000-3500
DOM
7d
Score
16
Yield
3.8%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-N14085036
Beds-7
Bathrooms-6
Size-3000-3500 sqft
Lot Size-36.09 × 119.98 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$8,969.41 (2025)
Parking-6 - Built-In
Basement-Apartment, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 GREEN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Jefferson
Title-Residential Freehold

No agent assigned

Mansion-Style Living in Prestigious Jefferson! Spacious & impeccably maintained home on a quiet family friendly street, offering approx. 5,000 sq. ft. of total finished living space. This stunning 13 year old residence features a striking Stone façade, premium fiberglass Entry doors & High ceiling, a dramatic 2-storey Foyer with a Grand Circular staircase, Hardwood floors throughout, pot lights & an exceptional family-friendly Layout. | The MAIN Level offers extra spacious Living room, a formal Dining room, a very large Family room with Gas fireplace, Private Office, and a Chef-inspired Kitchen with Quartz countertops, overlooking the bright Breakfast area with Walkout to a beautiful 2-tier deck, perfect for entertaining. | The UPPER Level features 2 primary Master suites, each with private En-suite, plus 2 extra-large Bedrooms sharing a convenient Jack & Jill Bathroom. The Main Primary retreat offers a luxurious En-suite & Custom Closet organizers, while the additional Bedrooms provide exceptional space & functionality for the entire family. | ** Professionally finished Self-contained garage-level Basement with 8-ft. ceilings & Oversized Above grade windows, featuring 3 spacious Bedrooms, 2 full Bathrooms, open-concept Kitchen, & a large Living area. Ideal for extended family or multigenerational living, with excellent potential for future customization or additional Rental INCOME potential. | Additional features include New zebra blinds, 2 Separate Laundry rooms, & numerous upgrades throughout. | Located in the prestigious Jefferson community & within the highly sought after Richmond Hill High School. Wow! This is A Must See !

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,040
Land Transfer Taxes$26,451
Legal Fees (Est.)
$
Total cash required for closing$327,711

Total Monthly Obligation

$7,168/mo
Mortgage $6,046
Monthly Loss $5,577
Principal$1,591
Interest$4,455
Property Tax$747
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$57,432/yr
NOI
$38,219/yr
Net Cash Flow
-$2,861/mo
Cash Margin
-59.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 61 Magdalan Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.