30 SE O'Hara Crescent, Richmond Hill

$1,588,800
30 SE O'Hara Crescent

$1,588,800

New
7d
Detached2-Storey

30 SE O'Hara Crescent, Richmond Hill

Total Monthly Obligation $7,494

Beds
4
Baths
5
Park
4
Sqft
3000-3500
DOM
7d
Score
15
Yield
3.5%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-N14085066
Beds-4
Bathrooms-5
Size-3000-3500 sqft
Lot Size-49.9 × 136.81 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$8,519.54 (2025)
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-INTERNATIONAL REALTY FIRM, INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Jefferson
Title-Residential Freehold

No agent assigned

Welcome to this spacious 4-bedroom, 5-bathroom family home offering approximately 3,210 sq. ft. of well-designed living space in the prestigious Jefferson community of Richmond Hill. Situated on a quiet, family-friendly street, this residence features a functional and generous layout with large principal rooms that are ideal for everyday living, comfort, and entertaining. Each bedroom offers ample space and is complemented by multiple bathrooms for added convenience. The primary bedroom includes a double walk-in closet. This home presents a fantastic opportunity for buyers to personalize the space and add value to suit their own taste. Outside, you will find a huge backyard perfect for any occasion. It is located in the highly desirable Jefferson neighbourhood, close to top-rated French immersion and public schools, parks, trails, and all essential amenities, offering an excellent opportunity to own in one of Richmond Hill's most sought-after communities. The property also features an unfinished basement with a double entry from the main floor, a new furnace (owned) installed in 2019, and a new hot water tank (rental) for $46.18 per month as of 2025.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,271,040
Land Transfer Taxes$28,251
Legal Fees (Est.)
$
Total cash required for closing$347,511

Total Monthly Obligation

$7,494/mo
Mortgage $6,409
Monthly Loss $5,807
Principal$1,686
Interest$4,722
Property Tax$710
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,596/yr
NOI
$37,017/yr
Net Cash Flow
-$3,324/mo
Cash Margin
-71.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 SE O'Hara Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.