110 Grew Boulevard 408, Georgina

$485,000
110 Grew Boulevard 408

$485,000

New
7d
Condo ApartmentApartment

110 Grew Boulevard 408, Georgina

Total Monthly Obligation $2,911

Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
7d
Score
17
Yield
4.7%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Condo Apartment
MLS® Number-N14085220
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,933.1 (2026)
Maintenance-$510/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stone, Vinyl Siding
Possession-Flexible
Neighbourhood-Sutton & Jackson's Point
Title-Residential Condo & Other

No agent assigned

Welcome To Beautiful Jackson's Point! This Bright And Stylish 1 Bedroom, 1 Bathroom Open-Concept Condo Offers Comfortable, Modern Living In A Fantastic Location Close To The Water, Parks, Shopping, And Everyday Amenities. The Thoughtfully designed Layout Features An Inviting Open-Concept Living And Dining Area, A Modern Kitchen With A Centre Island, And A Spacious Walk-In Closet For Excellent Storage. Enjoy Approximately $17, 000 in Quality Upgrades, Including A Centre Island In The Kitchen, Quartz Countertops, Upgraded Backsplash, And A Full-Size Stand Up Shower. Whether You're A First-Time Home Buyer, Downsizing, This Condo Offers The Perfect Blend Of Style, Comfort, And Convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$388,000
Land Transfer Taxes$6,175
Legal Fees (Est.)
$
Total cash required for closing$104,675

Total Monthly Obligation

$2,911/mo
Mortgage $1,956
Monthly Loss $2,396
Principal$515
Interest$1,442
Property Tax$244
Condo Fees$510
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.7%0
5-Year IRR
5.1%11
10-Year IRR
7.0%
Returns Index
6.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,908/yr
NOI
$9,164/yr
Net Cash Flow
-$1,193/mo
Cash Margin
-62.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
25.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 110 Grew Boulevard 408

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.