111 Civic Square Gate 210, Aurora

$559,000
111 Civic Square Gate 210

$559,000

New
7d
Condo ApartmentApartment

111 Civic Square Gate 210, Aurora

Total Monthly Obligation $3,347

Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
7d
Score
18
Yield
5.6%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Condo Apartment
MLS® Number-N14085664
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,128.75 (2026)
Maintenance-$631.39/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 HERITAGE GROUP LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-Bayview Wellington
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 210 at 111 Civic Square, located in the highly sought-after Ridgewood II condominium in the heart of Aurora. This beautifully maintained 1+1 bedroom, 1 bathroom suite offers an exceptional blend of comfort, style, and convenience. Featuring soaring 9-foot ceilings and an open-concept layout, this bright and inviting home boasts an updated kitchen complete with granite countertops, custom backsplash, stainless steel appliances, and a breakfast bar overlooking the spacious living and dining area. The versatile den is ideal for a home office, guest space, or reading nook. Step outside to your private balcony and enjoy peaceful views overlooking the park-a perfect place to relax with your morning coffee or unwind at the end of the day. Additional features include a large laundry room with ample storage, a generous storage locker, and one underground parking space. Ridgewood II offers outstanding resort-style amenities, including a concierge, outdoor pool, hot tub, fitness centre, beautifully landscaped gardens, party room with billiards, library, dog spa, and guest suite for visiting family and friends. Ideally situated just steps to parks, shopping, restaurants, and public transit, with easy access to the GO Station and Highway 404, this exceptional condo offers the perfect balance of luxury living and everyday convenience. A fantastic opportunity for professionals, downsizers, or anyone looking to enjoy maintenance-free living in one of Aurora's most desirable communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$447,200
Land Transfer Taxes$7,655
Legal Fees (Est.)
$
Total cash required for closing$120,955

Total Monthly Obligation

$3,347/mo
Mortgage $2,255
Monthly Loss $2,754
Principal$593
Interest$1,661
Property Tax$261
Condo Fees$631
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
8.0%23
10-Year IRR
9.2%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,320/yr
NOI
$15,083/yr
Net Cash Flow
-$998/mo
Cash Margin
-38.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 111 Civic Square Gate 210

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.