268 Buchanan Drive 117W, Markham

$738,800
268 Buchanan Drive 117W

$738,800

New
8d
Condo ApartmentApartment

268 Buchanan Drive 117W, Markham

Total Monthly Obligation $4,214

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
800-899
DOM
8d
Score
16
Yield
4.8%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Condo Apartment
MLS® Number-N14086508
Bed+Den-3+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,395.74 (2026)
Maintenance-$751.28/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Electric)
Brokerage-LYF REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Unionville
Title-Residential Condo & Other

No agent assigned

Welcome To Downtown Markham Luxury Condos At Unionville Garden near Hwy 7 and Birchmount. This Spacious 2 Bedroom + Den Unit Offers 10Ft Ceiling Height And Walkout To A Private Patio On The Ground Floor. Laminate Flooring Throughout. Modern Kitchen With S/S Appliances And Backsplash. Primary Bedroom With 4 Pc Ensuite Bathroom And W/I Closet. Den Is A Separate Room That Makes Working From Home An Ease. Gorgeous Building Amenities Including Indoor Pool, Saunas, Gym, Party Room, Yoga Studio, Library. Steps To Yrt Transit, Groceries And Restaurants. Close To Markville Mall, Shopping, Schools, Parks And All Other Daily Essentials.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,040
Land Transfer Taxes$11,251
Legal Fees (Est.)
$
Total cash required for closing$160,511

Total Monthly Obligation

$4,214/mo
Mortgage $2,980
Monthly Loss $3,430
Principal$784
Interest$2,196
Property Tax$283
Condo Fees$751
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.6%16
10-Year IRR
8.0%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,556/yr
NOI
$17,189/yr
Net Cash Flow
-$1,548/mo
Cash Margin
-52.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 268 Buchanan Drive 117W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.