65 Terravista Crescent, Vaughan

$2,299,900
65 Terravista Crescent

$2,299,900

New
7d
Detached2-Storey

65 Terravista Crescent, Vaughan

Total Monthly Obligation $10,655

Beds
4
Baths
6
Park
4
Sqft
3500-5000
DOM
7d
Score
14
Yield
2.9%
Cash on Cash
-11.0%
Cap Rate
2.2%
5Y IRR
7.0%
10Y IRR
7.9%
Property Type-Detached
MLS® Number-N14086924
Beds-4
Bathrooms-6
Size-3500-5000 sqft
Lot Size-35.7 × 115 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$12,038 (2025)
Parking-7 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX CROSSROADS REALTY INC.
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-45 DAYS
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

Welcome to this Spectacular 2 year old 4380 Square foot highly desirable Vellore Village Home in the community of Vaughan! Discover this perfect blend of space, comfort and everyday convenience in this Stunning 2-storey home featuring 4 spacious bedrooms and 3 bathrooms. Bright and airy! Gorgeous Modern Kitchen and Bathrooms! Thoughtfully suited for modern living, this home offers the flexibility to entertain, work from home, accommodate guests and grow into your next chapter. Beyond the front door, enjoy everything that makes Vellore Village such a sought-after destination. Explore nearby Kleinburg, amazing Golf Courses, parks, walking trails and recreational amenities, including the popular Vellore Village Community Centre! Enjoy convenient access to shopping, restaurants, everyday essentials and major routes, including Highway 400, making it easy to stay connected throughout Vaughan and the GTA. Set within an established residential neighbourhood with access to local schools, green spaces and community amenities, this is more than just a house - it's an opportunity to enjoy the lifestyle you've been looking for. Four bedrooms. Three bathrooms. An exceptional Vaughan location. Your next chapter begins at 65 Terravista Crescent. Don't miss your opportunity to make this property yours! SEE ADDITIONAL REMARKS TO DATA FORM. SEE FORM 244. Some photos are virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,839,920
Land Transfer Taxes$43,973
Legal Fees (Est.)
$
Total cash required for closing$505,453

Total Monthly Obligation

$10,655/mo
Mortgage $9,277
Monthly Loss $8,214
Principal$2,441
Interest$6,836
Property Tax$1,003
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.7%0
5-Year IRR
4.8%10
10-Year IRR
6.5%
Returns Index
6.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$66,600/yr
NOI
$43,402/yr
Net Cash Flow
-$5,660/mo
Cash Margin
-102.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Terravista Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.