188 Frederick Pearson Street, East Gwillimbury

$1,320,000
188 Frederick Pearson Street

$1,320,000

New
7d
Detached2 1/2 Storey

188 Frederick Pearson Street, East Gwillimbury

Total Monthly Obligation $6,246

HausQ Valuation Report
Beds
5
Baths
5
Park
4
Sqft
2500-3000
DOM
7d
Score
15
Yield
3.2%
Cash on Cash
-9.8%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-N14086988
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-40 × 88 ft
Listed on site-Oct 16, 2026
Style-2 1/2 Storey
Building Type-Detached
Age-0-5
Taxes-$6,552 (2026)
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Rolled
Foundation-Concrete, Concrete Block
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Queensville
Title-Residential Freehold

No agent assigned

Classic Storey Home With top floor couch house ,Many Upgrades In Very High Demand, Family Orientated, Quiet Queensville Neighborhood With Lots Of Future Development Located Next To Hwy 404. Great For Large Families, Nanny Suite Or Work-At-Homer's. Rare 3rd Level Can Huge Bedroom/Study/Office. 5 Bathrooms, 5 Bedrooms, High Ceilings, Huge Open/Bright Living Area & Lots Of Windows. Just a 3-minute walk to the brand-new Queensville Community Centre! Enjoy exceptional convenience with modern recreational facilities and family-friendly amenities right at your doorstep. A fantastic addition to this growing, vibrant community!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,056,000
Land Transfer Taxes$22,875
Legal Fees (Est.)
$
Total cash required for closing$288,375

Total Monthly Obligation

$6,246/mo
Mortgage $5,325
Monthly Loss $4,844
Principal$1,401
Interest$3,923
Property Tax$546
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.3%12
10-Year IRR
6.9%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,904/yr
NOI
$26,662/yr
Net Cash Flow
-$3,103/mo
Cash Margin
-88.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 188 Frederick Pearson Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.