9015 Leslie Street 305, Richmond Hill

$799,999
9015 Leslie Street 305

$799,999

New
7d
Condo ApartmentApartment

9015 Leslie Street 305, Richmond Hill

Total Monthly Obligation $4,768

Beds
3
Baths
2
Park
2
Sqft
1200-1399
DOM
7d
Score
16
Yield
5.3%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-N14088062
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,192 (2026)
Maintenance-$1,075/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KW Living Realty
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Beaver Creek Business Park
Title-Residential Condo & Other

No agent assigned

Rarely Offered! Spacious 1,369 Sq. Ft. 3-Bedroom Condo, perfect for growing or larger families! Thisbright southwest corner unit features a functional layout, generous living and dining areas, freshlypainted interior, large windows, and an open balcony. Includes 2 owned parking spots and 1 ownedlocker! Enjoy outstanding resort-style amenities, including indoor/outdoor swimming pools, gym,party/meeting room, and more! Prime Richmond Hill location, close to shopping,restaurants, schools, and public transit, with easy access to Hwy 7, 404 & 407. An exceptionalopportunity for families seeking space, comfort, and convenience!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,999
Land Transfer Taxes$12,475
Legal Fees (Est.)
$
Total cash required for closing$173,975

Total Monthly Obligation

$4,768/mo
Mortgage $3,227
Monthly Loss $3,919
Principal$849
Interest$2,378
Property Tax$266
Condo Fees$1,075
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.2%19
10-Year IRR
8.5%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,552/yr
NOI
$19,805/yr
Net Cash Flow
-$1,577/mo
Cash Margin
-44.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9015 Leslie Street 305

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.