38 Radisson Street, Vaughan

$786,800
38 Radisson Street

$786,800

New
7d
Att/Row/Townhouse3-Storey

38 Radisson Street, Vaughan

Total Monthly Obligation $3,549

Beds
3
Baths
3
Park
1
Sqft
2000-2500
DOM
7d
Score
24
Yield
5.5%
Cash on Cash
2.5%
Cap Rate
5.1%
5Y IRR
17.5%
10Y IRR
16.2%
Property Type-Att/Row/Townhouse
MLS® Number-N14088320
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-26 × 79 ft
Listed on site-Oct 16, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immed/30/60/90/120/TBA
Neighbourhood-Elder Mills
Title-Residential Freehold

No agent assigned

Welcome to Rutherford Heights by Caliber Homes! Discover this stunning, brand-new, fully upgraded luxury corner townhome offering approximately 2,100 sq. ft. of beautifully designed living space in one of Vaughan's most desirable communities! Featuring 3 spacious bedrooms, 3 bathrooms, and a versatile ground-floor family room ideal for a home office, recreation room, or additional living space. This exceptional residence showcases premium upgrades throughout, including elegant hardwood flooring throughout, modern pot lights, a beautifully designed custom kitchen, and sophisticated contemporary finishes. The bright, open-concept living and dining areas provide the perfect setting for entertaining and everyday family living. The gourmet kitchen combines style and functionality, creating an inviting space for cooking and gathering. Generously sized bedrooms offer comfort and privacy, while the desirable corner location provides additional windows, abundant natural light, and enhanced architectural appeal. Enjoy the convenience of an attached single-car garage with interior access, plus driveway parking for a total of 2 vehicles. Ideally situated in the prestigious Rutherford Heights community, surrounded by beautiful parks, scenic trails, conservation areas, excellent schools, golf courses, shopping, restaurants, and everyday amenities. Minutes from charming Kleinburg Village, Copper Creek Golf Club, Vaughan Mills, and major shopping destinations. Convenient access to Highways 27, 427, and 400, as well as Rutherford GO Station, makes commuting throughout the GTA effortless. A rare opportunity to own a beautifully upgraded, move-in-ready corner townhome offering exceptional craftsmanship, modern elegance, and an outstanding location. Luxury living at its finest!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$629,440
Land Transfer Taxes$12,211
Legal Fees (Est.)
$
Total cash required for closing$171,071

Total Monthly Obligation

$3,549/mo
Mortgage $3,174
Monthly Loss $2,714
Principal$835
Interest$2,339
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.3%4
5-Year IRR
13.7%63
10-Year IRR
13.5%
Returns Index
33.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,020/yr
NOI
$34,218/yr
Net Cash Flow
-$322/mo
Cash Margin
-9.0%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
27.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 38 Radisson Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.