9245 Jane Street 902, Vaughan

$488,000
9245 Jane Street 902

$488,000

New
7d
Condo ApartmentApartment

9245 Jane Street 902, Vaughan

Total Monthly Obligation $2,994

HausQ Valuation Report
Beds
1
Baths
2
Park
1
Sqft
600-699
DOM
7d
Score
18
Yield
5.8%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.3%
Property Type-Condo Apartment
MLS® Number-N14089268
Beds-1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$2,315.29 (2025)
Maintenance-$633/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REALTY CENTRES
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Stone
Possession-TBD
Neighbourhood-Maple
Title-Residential Condo & Other

No agent assigned

Welcome to the beautiful Bellaria Residences of Maple! This stunning one-bedroom, two-bathroom luxury suite offers spectacular northwest views of the Vaughan skyline and Canadas Wonderland. Enjoy breathtaking architecture and opulence throughout the building and grounds of this one-of-a-kind condominium community. The open-concept suite is fully equipped with 9' ceilings, oak cabinets, stainless steel appliances, stone countertop with breakfast bar, home office space, ensuite laundry, guest bathroom, owned underground parking, an owned storage locker, and more! Building amenities include a 24-hour concierge, movie theatre, games room with pool and card tables, steam saunas, a commercial-quality exercise room, outdoor gardens and patio with multiple BBQs, wine cantinas, and a Roman-inspired courtyard with walking trails. Perfect for professionals or retirees looking for luxury, privacy, and peace of mind. Located just steps from Canadas Wonderland, shopping, businesses and public transit. Only minutes to Highway 400, the hospital, GO Transit, and more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$390,400
Land Transfer Taxes$6,235
Legal Fees (Est.)
$
Total cash required for closing$105,335

Total Monthly Obligation

$2,994/mo
Mortgage $1,968
Monthly Loss $2,476
Principal$518
Interest$1,450
Property Tax$193
Condo Fees$633
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.9%22
10-Year IRR
9.1%
Returns Index
12.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,104/yr
NOI
$12,982/yr
Net Cash Flow
-$887/mo
Cash Margin
-37.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9245 Jane Street 902

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.