61 Lawnwood Court, Richmond Hill

$1,488,000
61 Lawnwood Court

$1,488,000

New
7d
DetachedBungalow-Raised

61 Lawnwood Court, Richmond Hill

Total Monthly Obligation $6,962

HausQ Valuation Report
Beds
5
Baths
3
Park
3
Sqft
1100-1500
DOM
7d
Score
14
Yield
2.8%
Cash on Cash
-11.3%
Cap Rate
2.1%
5Y IRR
6.7%
10Y IRR
7.7%
Property Type-Detached
MLS® Number-N14089330
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-38.89 × 124.5 ft
Listed on site-Oct 16, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$7,016.34 (2025)
Parking-4 - Built-In
Basement-Apartment, Finished with Walk-Out, Separate Entrance, Finished, Full, Walk-Out
Heating-Forced Air (Gas)
Brokerage-KAMALI GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Tba
Neighbourhood-Mill Pond
Title-Residential Freehold

No agent assigned

Rare-Find!! Pie-Shaped Lot Located On Low-Traffic Cul-De-Sac!! ~95ft Wide At Rear!! 6,382Sqft Lot!! Walkout Basement Apartment!! Top Rated Schools!! 2,369Sqft Living Space (1,332Sqft+1,037Sqft)! 3+2 Bedrooms & 3 Bathrooms & 2 Kitchens! Open Concept Kitchen With Centre Island, Walkout To Elevated Backyard Deck From Dining Room Addition, Primary Bedroom With 3pc Ensuite, Finished Walkout Basement Apartment, Bsmt Bathroom with Heated Floor, 2 Separate Washers & Dryers, Widened Driveway + Garage, Permitted Additions, No Sidewalk, Low-Traffic Court, Mins To Top Rated Schools-Lauremont School(Formerly TMS), 10 Mins To Holy Trinity Private School, Beverley Acres & Michaelle Jean French Emersion, St Marguerite D'Youville, St. Charles Garnier, St. Theresa Of Lisieux, Alexander Mackenzie High School IB, Steps To St Mary Immaculate, Minutes To Mackenzie Health Hospital, Richmond Hill GO-Station, Steps From Yonge St

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,190,400
Land Transfer Taxes$26,235
Legal Fees (Est.)
$
Total cash required for closing$325,335

Total Monthly Obligation

$6,962/mo
Mortgage $6,002
Monthly Loss $5,382
Principal$1,579
Interest$4,423
Property Tax$585
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.4%0
5-Year IRR
4.3%9
10-Year IRR
6.2%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,748/yr
NOI
$26,057/yr
Net Cash Flow
-$3,831/mo
Cash Margin
-110.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 61 Lawnwood Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.