5 Brower Avenue, Richmond Hill

$1,299,000
5 Brower Avenue

$1,299,000

New
7d
Detached2-Storey

5 Brower Avenue, Richmond Hill

Total Monthly Obligation $6,180

HausQ Valuation Report
Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
7d
Score
16
Yield
3.9%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-N14089846
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-44.99 × 88.66 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$6,780.13 (2026)
Parking-5 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOUSESIGMA INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Jefferson
Title-Residential Freehold

No agent assigned

Elegant Living in Richmond Hill's Sought-After Jefferson Community. Welcome to this inviting 4-bedroom, 4-bathroom home in the highly desirable Jefferson neighbourhood of Richmond Hill. Built in 2005, this home offers over 3100 square feet of a wonderful blend of comfort, functionality and space for growing families. The standout feature is the front bedroom's decadent walk-out to a private second-floor balcony-a charming retreat perfect for enjoying your morning coffee or unwinding at the end of the day. The finished basement provides valuable additional living space, ideal for a recreation room, home theatre, fitness area or family gatherings. With four spacious bedrooms, four bathrooms and room to accommodate the needs of a modern household, this home offers flexibility for everyday living and entertaining alike. A BRAND NEW ROOF adds peace of mind and value to this appealing property. Discover the opportunity to make this wonderful Jefferson home your own, in a family-friendly community close to parks, schools, shopping and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$6,180/mo
Mortgage $5,240
Monthly Loss $4,801
Principal$1,379
Interest$3,861
Property Tax$565
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,916/yr
NOI
$34,544/yr
Net Cash Flow
-$2,361/mo
Cash Margin
-55.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Brower Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.