160 WELLINGTON Street E 304, Aurora

$465,000
160 WELLINGTON Street E 304

$465,000

New
6d
Condo ApartmentApartment

160 WELLINGTON Street E 304, Aurora

Total Monthly Obligation $3,009

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
6d
Score
20
Yield
6.7%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Condo Apartment
MLS® Number-N14089916
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$2,200 (2026)
Maintenance-$750/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK YORK GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Aurora Village
Title-Residential Condo & Other

No agent assigned

Bright and spacious 2-bedroom, 2-bathroom suite at 160 Wellington Street in central Aurora! Features an ideal split-bedroom layout, a large kitchen, laminate flooring throughout, and abundant natural light. Walk out from the living room to a private north-facing balcony. Just steps to the GO Station and minutes from Highway 404, with shops, cafés, public transit, and everyday amenities all within walking distance. A fantastic opportunity to enjoy comfortable living in a convenient location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$372,000
Land Transfer Taxes$5,775
Legal Fees (Est.)
$
Total cash required for closing$100,275

Total Monthly Obligation

$3,009/mo
Mortgage $1,876
Monthly Loss $2,515
Principal$494
Interest$1,382
Property Tax$183
Condo Fees$750
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.6%33
10-Year IRR
10.5%
Returns Index
17.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,236/yr
NOI
$14,512/yr
Net Cash Flow
-$666/mo
Cash Margin
-25.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 160 WELLINGTON Street E 304

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.