12 Gandhi Lane 2310, Markham

$535,000
12 Gandhi Lane 2310

$535,000

New
6d
Condo ApartmentApartment

12 Gandhi Lane 2310, Markham

Total Monthly Obligation $2,910

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
6d
Score
20
Yield
5.3%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Condo Apartment
MLS® Number-N14090232
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,122 (2025)
Maintenance-$374.78/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Other
Possession-Flexible
Neighbourhood-Commerce Valley
Title-Residential Condo & Other

No agent assigned

The Perfect 1 Bedroom + Den Condo At Pavilia Towers! * Bright And Spacious Unit With A Functional Open Concept Layout, 9 Ft Ceilings And Plenty Of Natural Light * Enjoy Beautiful West Facing Views From Your Private Balcony * Modern Kitchen With Quartz Countertops,Backsplash, Built In Appliances And Soft Close Cabinets * Large Primary Bedroom With A Spacious Walk In Closet * Separate Den Perfect For A Home Office * Modern Bathroom With Quartz Countertops And Floor Tiles * One Parking Space And One Locker Included * Great Building Amenities Including An Indoor Pool, Gym, Party Room And 24 Hour Concierge * Fantastic Location Close To Shops, Restaurants, Cafes And Everyday Essentials * Steps To Viva Transit And Minutes From Loblaws, Walmart, Commerce Gate, Times Square And Richmond Hill Centre * Easy Access ToHighway 7, 404 And 407 * A Great Place To Call Home! * (Some Photos Are Virtually Staged.)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$428,000
Land Transfer Taxes$7,175
Legal Fees (Est.)
$
Total cash required for closing$115,675

Total Monthly Obligation

$2,910/mo
Mortgage $2,158
Monthly Loss $2,342
Principal$568
Interest$1,590
Property Tax$177
Condo Fees$375
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,224/yr
NOI
$16,382/yr
Net Cash Flow
-$793/mo
Cash Margin
-33.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
27.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Gandhi Lane 2310

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.