7905 Bayview Avenue 623, Markham

$699,000
7905 Bayview Avenue 623

$699,000

New
6d
Condo ApartmentApartment

7905 Bayview Avenue 623, Markham

Total Monthly Obligation $4,267

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
6d
Score
17
Yield
5.8%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Condo Apartment
MLS® Number-N14090854
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$2,836 (2025)
Maintenance-$1,010.62/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMEART REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Aileen-Willowbrook
Title-Residential Condo & Other

No agent assigned

Welcome to this highly desired, rare opportunity luxury Landmark condo at Bayview, offering a 2 bedrooms + solarium with freshly painted and brand new flooring. This unit is approximately 1350 Sq Ft with plenty of sunlight and ready to move-in. One parking and one locker included. Amenities including an indoor pool, sauna, gym, tennis court, squash court, guest suite, visitor parking and 24hrs security. Close to schools, restaurants, supermarkets, shops, library, community centre, parks, Hwy 407 and Hwy 404. This move-in ready home is absolutely perfect for you!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$4,267/mo
Mortgage $2,820
Monthly Loss $3,525
Principal$742
Interest$2,078
Property Tax$236
Condo Fees$1,011
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
8.0%23
10-Year IRR
9.2%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,320/yr
NOI
$18,925/yr
Net Cash Flow
-$1,243/mo
Cash Margin
-37.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7905 Bayview Avenue 623

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.