55 Drum Street, Whitchurch-Stouffville

$909,800
55 Drum Street

$909,800

New
6d
Att/Row/Townhouse2-Storey

55 Drum Street, Whitchurch-Stouffville

Total Monthly Obligation $4,473

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
6d
Score
17
Yield
4.2%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Att/Row/Townhouse
MLS® Number-N14091232
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-24.66 × 100.14 ft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,143 (2026)
Parking-3 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-Stouffville
Title-Residential Freehold

No agent assigned

Welcome to 55 Drum St, a beautifully updated Oakridge Model executive end-unit townhome offering 3+1 bedrooms, 4 bathrooms, and 2,108 sq. ft. of finished living space. This rare freehold end unit offers enhanced privacy, additional windows, and an abundance of natural light throughout. An impressive double-door entry welcomes you into a bright, open-concept main floor featuring 9' ceilings, hardwood flooring, pot lights, and a spacious kitchen complete with a new high-end slide-in stove. Freshly painted throughout, this move-in-ready home features new laminate flooring on the upper level and new vinyl flooring in the finished basement. The spacious primary bedroom offers a walk-in closet and a 4-piece ensuite with a soaker tub and separate shower. The fully finished basement provides additional living space with a recreation room, fourth bedroom, and 4-piece bathroom, ideal for guests, teens, or a home office. Outside, enjoy a fully fenced backyard, newly sealed driveway, and convenient 3-car parking. Ideally located within walking distance to schools and shops, and just minutes from Old Elm GO Station, restaurants, farmers' markets, grocery stores, and golf courses. A rare opportunity to own a beautifully maintained freehold end unit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$727,840
Land Transfer Taxes$14,671
Legal Fees (Est.)
$
Total cash required for closing$198,131

Total Monthly Obligation

$4,473/mo
Mortgage $3,670
Monthly Loss $3,508
Principal$966
Interest$2,704
Property Tax$429
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,172/yr
NOI
$24,712/yr
Net Cash Flow
-$1,611/mo
Cash Margin
-50.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Drum Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.