8161 Kipling Avenue 59, Vaughan

$748,800
8161 Kipling Avenue 59

$748,800

New
4d
Condo TownhouseMulti-Level

8161 Kipling Avenue 59, Vaughan

Total Monthly Obligation $4,029

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
4d
Score
17
Yield
4.6%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Townhouse
MLS® Number-N14092384
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 19, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Age-0-5
Taxes-$3,378.97 (2026)
Maintenance-$527.23/mo
Locker-None
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-REALTY EXECUTIVES PRIORITY ONE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60-89 days
Neighbourhood-West Woodbridge
Title-Residential Condo & Other

No agent assigned

Modern 2-storey end-unit townhome offering 1,359 sq. ft. in the sought-after Fairground Lofts, located in the heart of charming Old Woodbridge Village. This bright, open-concept home features large west-facing windows that fill the space with natural light.The upgraded custom kitchen boasts granite countertops, a large peninsula with seating for four, enhanced cabinetry and pantry storage, and stainless steel appliances. Walk out from the living room to a spacious private balcony complete with a gas line for BBQs-perfect for entertaining.Additional features include a double coat closet, hardwood flooring throughout the main level and upper hallway, upgraded large A/C unit in 2025, upgraded stainless steel fridge 2025, custom closet organizers in both bedrooms, and an oversized garage with an electric garage door opener and remote.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,040
Land Transfer Taxes$11,451
Legal Fees (Est.)
$
Total cash required for closing$162,711

Total Monthly Obligation

$4,029/mo
Mortgage $3,020
Monthly Loss $3,234
Principal$795
Interest$2,226
Property Tax$282
Condo Fees$527
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.3%19
10-Year IRR
8.5%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,536/yr
NOI
$18,977/yr
Net Cash Flow
-$1,439/mo
Cash Margin
-50.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8161 Kipling Avenue 59

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.