7825 Bayview Avenue 1108, Markham

$680,000
7825 Bayview Avenue 1108

$680,000

New
4d
Condo ApartmentApartment

7825 Bayview Avenue 1108, Markham

Total Monthly Obligation $4,476

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1400-1599
DOM
4d
Score
17
Yield
6.5%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-N14092966
Bed+Den-3+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,027.07 (2026)
Maintenance-$1,280.87/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Electric)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Aileen-Willowbrook
Title-Residential Condo & Other

No agent assigned

*High Demand Thornhill Location, Prestigious Landmark of Thornhill II *1405 SQ FT South-facing Suite *High Floor With Unobstructed View of Toronto Skyline on a Sunny Day *Perfect for Downsizers, Retirees and Anyone Seeking the Space of a House without the Maintenance *Open Living/dining Area *Sun-filled Solarium Offers Flexibility as a Home office, Reading Nook or Yoga Room *The Eat-in Kitchen is Ready for Your Personal touches with Extra Storage and a Functional Layout *Master Bedroom Featured a 4-Piece Ensuite Bath & 2 Walk-in Closets *Enjoy Worry-free Living with an All-inclusive Maintenance Fee Covering Hydro, Water, Central Air Conditioning, Heat and cable TV + Internet *Residents Enjoy 24-hour Concierge/Security, Indoor Pool, Fitness Facilities, Party Room, BBQ Patio, Tennis Court and Guest Suites *Ample Guest Parking at Back and Underground *Conveniently Located Close to Shopping, Restaurants, Thornhill Community Centre, Public Transit, Schools and Highways 404/407 *Prestigious School Zone for St. Robert CHS and Thornlea Secondary School.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$544,000
Land Transfer Taxes$10,075
Legal Fees (Est.)
$
Total cash required for closing$147,575

Total Monthly Obligation

$4,476/mo
Mortgage $2,743
Monthly Loss $3,754
Principal$722
Interest$2,021
Property Tax$252
Condo Fees$1,281
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.7%1
5-Year IRR
8.3%25
10-Year IRR
9.5%
Returns Index
13.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,944/yr
NOI
$18,752/yr
Net Cash Flow
-$1,180/mo
Cash Margin
-32.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo34
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7825 Bayview Avenue 1108

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.