20 Devlin Place, Aurora

$1,199,000
20 Devlin Place

$1,199,000

New
4d
Detached2-Storey

20 Devlin Place, Aurora

Total Monthly Obligation $5,818

Beds
4
Baths
4
Park
4
Sqft
2500-3000
DOM
4d
Score
16
Yield
3.9%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-N14093082
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-60.04 × 120.1 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,280.03 (2026)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Stucco (Plaster)
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Aurora Highlands
Title-Residential Freehold

No agent assigned

RARELY OFFERED ON DEVLIN PLACE! First time on the market since 1984. Set on a quiet dead-end street in Aurora Highlands, this approximately 2,600 sq. ft. detached home offers the space, light, and location that are increasingly hard to find. Bright, generous bedrooms, large principal rooms, a family room with a fireplace, and convenient main-floor laundry give everyone space to spread out. The finished basement adds even more flexibility for a playroom, home office, gym, movie nights, hobbies, or storage. Recently updated and freshly painted throughout, the home is move-in ready from day one. Unpack and enjoy it as it is, update gradually over time, or bring your renovation plans and put your own stamp on a substantial home in an exceptional neighborhood. Recent improvements include the furnace (2024), central air conditioning (June 2025), roof shingles (2017) and additional eaves work (2018). Set on an approximately 60 x 120 ft fenced lot with mature landscaping, a wide backyard, a private driveway, and an attached double garage. Plenty of room to play, garden, entertain, or create your own outdoor retreat. Walk to Regency Acres Public School and Aurora High School. Explore Highland Gate Central Park and its extensive trail network. Minutes to No Frills, Healthy Planet, and the shops, restaurants, and services along Yonge Street. The LCBO at Yonge and Henderson and Winners/HomeSense on Goulding Avenue are a short drive away. Enjoy Aurora Town Square and the Aurora Public Library, golf nearby at St. Andrew's Valley and King's Riding, plus convenient access to Aurora GO.Homes on this street rarely become available. Move in now, make it your own over time, and enjoy everything Aurora Highlands has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,818/mo
Mortgage $4,836
Monthly Loss $4,545
Principal$1,273
Interest$3,564
Property Tax$607
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,160/yr
NOI
$30,664/yr
Net Cash Flow
-$2,281/mo
Cash Margin
-58.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Devlin Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.