267 Warner Crescent, Newmarket

$699,990
267 Warner Crescent

$699,990

New
4d
Att/Row/Townhouse2-Storey

267 Warner Crescent, Newmarket

Total Monthly Obligation $3,545

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
4d
Score
20
Yield
5.2%
Cash on Cash
-1.8%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.5%
Property Type-Att/Row/Townhouse
MLS® Number-N14093352
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-24.62 × 105.78 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-31-50
Taxes-$4,152 (2026)
Parking-3 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas, Rec Room, Electric
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flex Closing
Neighbourhood-Summerhill Estates
Title-Residential Freehold

No agent assigned

Stunning, meticulously updated 3-bedroom,3-bathroom family home situated on an oversized irregular pie-shaped lot in Newmarket's sought-after Summerhill Estates community. This beautifully maintained home features upgraded flooring throughout the main & upper levels (2020), complemented by new tile flooring & backsplashes in the entrance, kitchen & bathrooms. The well-appointed kitchen offers stainless steel appliances, a breakfast bar & ceramic backsplash, while the bright breakfast area features a walkout to the oversized upper-level deck, newly built in 2026 ideal for family gatherings & outdoor entertaining. The inviting living room is highlighted by a gas fireplace, with a dedicated office providing a convenient work-from-home space. Upstairs, the primary bedroom features casement windows, a walk-in closet and private 4-piece ensuite, while two additional bedrooms offer large windows & generous closets. The professionally finished basement is an entertainer's dream, showcasing pot lights, upgraded flooring & a built-in wall of custom cabinetry with an integrated electric fireplace, plus a thoughtfully designed laundry area with extensive upper and lower cabinetry, countertops and quiet-close hinges & hardware. Major improvements include the roof & windows (2021), furnace & humidifier (2023) & water heater (2026), along with a whole-home water treatment system featuring a carbon filter & water softener, plus a premium Culligan reverse-osmosis system at the kitchen sink. Additional highlights include dimmer switches throughout, a professional plumbing panel with individual area shut-offs, custom basement stair doors, two storage sheds, a built-in garage & parking for three vehicles. Nearby greenspaces like Whipper Billy Watson Park, Ray Twinney Recreation Complex, Fairy Lake & more. Schools near: Clearmeadow, Terry Fox & Crossland public schools. Upper Canada Mall, Southlake Hospital, YRT/Viva transit & Highway 404 for convenient GTA commuting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,992
Land Transfer Taxes$10,475
Legal Fees (Est.)
$
Total cash required for closing$151,973

Total Monthly Obligation

$3,545/mo
Mortgage $2,824
Monthly Loss $2,802
Principal$743
Interest$2,081
Property Tax$346
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,084/yr
NOI
$23,824/yr
Net Cash Flow
-$838/mo
Cash Margin
-27.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 267 Warner Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.