7805 Bayview Avenue 223, Markham

$819,900
7805 Bayview Avenue 223

$819,900

New
4d
Condo ApartmentApartment

7805 Bayview Avenue 223, Markham

Total Monthly Obligation $4,806

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
4d
Score
16
Yield
4.9%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.5%
Property Type-Condo Apartment
MLS® Number-N14093870
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$2,816.68 (2026)
Maintenance-$1,063.97/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX MILLENNIUM REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Aileen-Willowbrook
Title-Residential Condo & Other

No agent assigned

Space to spread out and amenities to elevate your everyday! This bright 2/bed-plus solarium, 2-bath suite at The Landmark of Thornhill offers approximately 1,300 sq. ft. of comfortable living space. The updated kitchen features quartz countertops and stainless steel appliances, while generous living and dining areas provide plenty of room for entertaining. Retreat to the spacious primary bedroom with a walk-in closet and an ensuite featuring double sinks, a soaker tub and separate shower. The versatile solarium makes an inviting home office or additional sitting area. Ceramic and laminate flooring throughout, in-suite laundry, exclusive locker and underground parking add everyday convenience. Enjoy exceptional amenities, including an indoor saltwater pool, fitness centre, tennis and squash courts, party room and concierge. Ideally located near schools, shopping, restaurants, Thornhill Community Centre and Highways 7, 404 and 407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$655,920
Land Transfer Taxes$12,873
Legal Fees (Est.)
$
Total cash required for closing$178,353

Total Monthly Obligation

$4,806/mo
Mortgage $3,307
Monthly Loss $3,936
Principal$870
Interest$2,437
Property Tax$235
Condo Fees$1,064
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.3%15
10-Year IRR
7.8%
Returns Index
8.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,320/yr
NOI
$18,304/yr
Net Cash Flow
-$1,782/mo
Cash Margin
-53.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7805 Bayview Avenue 223

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.