27 Kidd Crescent, New Tecumseth

$899,000
27 Kidd Crescent

$899,000

New
4d
Detached2-Storey

27 Kidd Crescent, New Tecumseth

Total Monthly Obligation $4,420

Beds
5
Baths
4
Park
4
Sqft
2500-3000
DOM
4d
Score
16
Yield
3.9%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-N14094404
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-42.99 × 86.03 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,022.12 (2025)
Parking-6 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-FARIS TEAM REAL ESTATE BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Metal
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Alliston
Title-Residential Freehold

No agent assigned

Top 5 Reasons You Will Love This Home: 1) Discover exceptional space for growing families in this impressive five bedroom home, featuring four generously sized upper level bedrooms and a dedicated main level office, providing plenty of flexibility for working from home, studying, and comfortable everyday living 2) Designed with family living in mind, the home offers multiple inviting gathering spaces, including a spacious main level living room and a separate upper level living room, creating the perfect opportunity for relaxing, entertaining, or enjoying time together while still having room to spread out 3) Extend your living space into the finished basement featuring a convenient kitchenette, 3-piece bathroom, and an additional bedroom, offering excellent potential for an in-law suite, extended family accommodations, or additional private living quarters 4) Move in with added confidence knowing numerous important updates have already been completed, including newer windows, eavestroughs, a durable metal roof, washer and dryer (2022), furnace and central air conditioning approximately four years old, and an updated stove (2024), providing added comfort and peace of mind 5) Embrace the convenience of a quiet, family-friendly neighbourhood close to restaurants, shopping, Honda, and everyday amenities, offering an ideal balance of peaceful residential living and easy access to major commuter routes. 2,668 above grade sq.ft. plus a finished basement. *Please note some images have been virtually staged to show the potential of the home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,420/mo
Mortgage $3,626
Monthly Loss $3,466
Principal$954
Interest$2,672
Property Tax$419
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$22,338/yr
Net Cash Flow
-$1,765/mo
Cash Margin
-59.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Kidd Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.