271 John Bowser Crescent, Newmarket

$1,049,000
271 John Bowser Crescent

$1,049,000

New
4d
DetachedBacksplit 4

271 John Bowser Crescent, Newmarket

Total Monthly Obligation $5,103

Beds
5
Baths
3
Park
4
Sqft
2000-2500
DOM
4d
Score
17
Yield
4.1%
Cash on Cash
-6.2%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-N14094738
Beds-5
Bathrooms-3
Size-2000-2500 sqft
Lot Size-49.21 × 132.81 ft
Listed on site-Oct 19, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$5,964.6 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/BAYVIEW REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Tenanted - 60 days notice required
Neighbourhood-Glenway Estates
Title-Residential Freehold

No agent assigned

Beautifully renovated in 2022, this spacious 4-bedroom detached home is nestled in the desirable Glenway Estates community and within walking distance to Upper Canada Mall! Featuring a popular 4-bedroom, 3-bath, 4-level split-level Backsplit layout. The home offers two separate walk-outs to the backyard from both the kitchen and family room. Set on a premium 50 ft lot, highlights include an eat-in kitchen with granite countertops, stainless steel appliances, undermount sink, pantry, pot lights, and direct walk-out to the deck. Enjoy impressive 11 ft ceilings with custom crown moulding in the living room, plus skylight tunnels in the hallways for abundant natural light. The primary suite features a walk-in closet and an updated spa-like 3-piece ensuite with heated floors and a glass shower! The family room includes an electric fireplace and leads to a large patio, gazebo, and expansive backyard. Complete with a finished basement, double-car garage, side entrance, and a laundry room equipped to serve as a second kitchen. Conveniently located close to the GO Station, Upper Canada Mall, and Public transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,200
Land Transfer Taxes$17,455
Legal Fees (Est.)
$
Total cash required for closing$228,755

Total Monthly Obligation

$5,103/mo
Mortgage $4,231
Monthly Loss $3,990
Principal$1,113
Interest$3,118
Property Tax$497
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%21
10-Year IRR
8.8%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,864/yr
NOI
$28,113/yr
Net Cash Flow
-$1,889/mo
Cash Margin
-52.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 271 John Bowser Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.