7825 Bayview Avenue 219, Markham

$669,000
7825 Bayview Avenue 219

$669,000

New
4d
Condo ApartmentApartment

7825 Bayview Avenue 219, Markham

Total Monthly Obligation $4,403

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
1200-1399
DOM
4d
Score
17
Yield
6.4%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Condo Apartment
MLS® Number-N14095212
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,954.78 (2026)
Maintenance-$1,258.67/mo
Locker-Exclusive
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-JDL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Aileen-Willowbrook
Title-Residential Condo & Other

No agent assigned

Welcome to 219-7825 Bayview Avenue, the Landmark of Thornhill! Featuring rare tandem parking with space for 2 cars, plus an exclusive locker for additional storage. This spacious and well-designed 2-bedroom, 2-bathroom suite has been freshly updated and is truly move-in ready, featuring brand-new flooring throughout, fresh paint throughout and new baseboards.The generous living and dining areas offer an excellent functional layout with plenty of space for comfortable everyday living and entertaining. The large eat-in kitchen provides ample cabinetry plus a separate pantry for additional storage. Both bedrooms are generously sized, complemented by a versatile solarium and excellent storage throughout the suite.Enjoy worry-free living with an all-inclusive maintenance fee covering heat, hydro, water, central air conditioning and cable TV + Internet. Residents enjoy 24-hour concierge/security, indoor pool, gym, tennis court, guest suites and beautifully landscaped grounds. Conveniently located close to shopping, restaurants, Thornhill Community Centre, public transit, schools and Highways 404/407. Spacious, freshly updated, 2-car parking and move-in ready - exceptional value at the Landmark of Thornhill!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$535,200
Land Transfer Taxes$9,855
Legal Fees (Est.)
$
Total cash required for closing$145,155

Total Monthly Obligation

$4,403/mo
Mortgage $2,699
Monthly Loss $3,693
Principal$710
Interest$1,988
Property Tax$246
Condo Fees$1,259
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
8.0%23
10-Year IRR
9.2%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,552/yr
NOI
$17,838/yr
Net Cash Flow
-$1,212/mo
Cash Margin
-34.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7825 Bayview Avenue 219

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.