169 Venice Gate Drive, Vaughan

$1,019,000
169 Venice Gate Drive

$1,019,000

New
4d
Att/Row/Townhouse2-Storey

169 Venice Gate Drive, Vaughan

Total Monthly Obligation $4,844

HausQ Valuation Report
Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
4d
Score
18
Yield
4.3%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.7%
Property Type-Att/Row/Townhouse
MLS® Number-N14095324
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-19.67 × 104.99 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$4,308 (2025)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PREMIUM ONE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60/90/120
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

Welcome To This Gorgeous Vellore Village Home, Offering Pride Of Ownership And A Fresh, Stylish Feel Throughout! The Entire Main Floor Has Been Beautifully Redone With High-Quality Vinyl Flooring, Brand New Kitchen Cabinets & Stainless Steel Appliances. Beautiful Pot Lights Have Also Been Added Throughout The Home, Enhancing The Bright & Welcoming Atmosphere. The Spacious Second Floor Features 3Generous-Sized Bedrooms & 2 Full Baths, Including A Primary Bedroom With A Fully Renovated 5-Pc Ensuite & Large Walk-In Closet. Professionally Painted Throughout, This Home Is Truly Move-In Ready. The Finished Basement Offers A Large Rec Room, 2-PcBathroom & Plenty Of Storage. Walk Out From The Dining Area To A Stunning 2-Tiered, Low-Maintenance Composite Deck & Backyard, Perfect For Relaxing Or Entertaining. Ideally Located Within Walking Distance To Schools, Parks, Shopping, Walmart, HomeDepot, Grocery Stores, Banks & Transit, And Just Minutes To Vaughan Metropolitan Centre, Vaughan Mills, Community Centres, Wonderland, Cortellucci Hospital & Highways400 & 407. A Wonderful Family-Friendly Neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$815,200
Land Transfer Taxes$16,855
Legal Fees (Est.)
$
Total cash required for closing$222,155

Total Monthly Obligation

$4,844/mo
Mortgage $4,110
Monthly Loss $3,763
Principal$1,082
Interest$3,029
Property Tax$359
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.8%28
10-Year IRR
9.6%
Returns Index
15.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,800/yr
NOI
$30,612/yr
Net Cash Flow
-$1,559/mo
Cash Margin
-42.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 169 Venice Gate Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.