104 Sharpe Crescent, New Tecumseth

$999,999
104 Sharpe Crescent

$999,999

New
5d
Detached2-Storey

104 Sharpe Crescent, New Tecumseth

Total Monthly Obligation $4,928

Beds
4
Baths
4
Park
3
Sqft
2500-3000
DOM
5d
Score
16
Yield
3.9%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-N14095432
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-49.21 × 115.49 ft
Listed on site-Oct 18, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,227.01 (2026)
Parking-5 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Tottenham
Title-Residential Freehold

No agent assigned

Fall in Love With This Beautiful Northeast-Facing 4 Bed & 4-Bath, 50-foot-wide lot, double-door entry with Stone & Brick elevation Approx. 3000Sqft Well-Maintained In The Highly Sought-After Family-Friendly Community Of Tottenham. Freshly Painted With Newly Updated Flooring on the upper floor. This Gorgeous Home Features A Living Room/Office With Open-To-Above Ceilings, 9' Ceilings On Main Floor, Family Size Kitchen With Granite Countertops & A Movable Island, Pantry, Pot Lights, California Shutters & Zebra Blinds. Oak Stairs, Large Windows For Plenty Of Natural Light, Spacious Bedrooms, 5 Pc Ensuite In Primary Bedroom, Jack & Jill Washroom & 4th Bedroom With 4 Pc Ensuite. Beautiful Stonework in fully fenced backyard & Tons Of Pot Lights Around The House!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,999
Land Transfer Taxes$16,475
Legal Fees (Est.)
$
Total cash required for closing$217,975

Total Monthly Obligation

$4,928/mo
Mortgage $4,034
Monthly Loss $3,866
Principal$1,061
Interest$2,972
Property Tax$519
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,928/yr
NOI
$24,308/yr
Net Cash Flow
-$2,008/mo
Cash Margin
-61.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 104 Sharpe Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.