14 Beechborough Crescent, East Gwillimbury

$969,900
14 Beechborough Crescent

$969,900

New
4d
Detached2-Storey

14 Beechborough Crescent, East Gwillimbury

Total Monthly Obligation $4,787

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
4d
Score
17
Yield
4.2%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-N14095448
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-31.99 × 111.5 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$5,996.12 (2026)
Parking-3 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-90 Days
Neighbourhood-Sharon
Title-Residential Freehold

No agent assigned

Welcome to this impressive executive 4-bedroom detached home, offering stylish upgrades and comfortable family living. The main floor features upgraded hardwood flooring, a matching staircase with iron pickets, and pot lights. The upgraded kitchen boasts quartz countertops, a large pantry, and a range hood for everyday cooking and entertaining. Enjoy a main-floor family room with a cozy gas fireplace, and unwind in the spacious primary bedroom featuring a 5-piece ensuite. No sidewalk adds to the property's appeal. Conveniently located just minutes from Highway 404 and GO Transit, and close to nature trails, parks, Costco, restaurants, public transit, and everyday amenities. A wonderful place to call home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$775,920
Land Transfer Taxes$15,873
Legal Fees (Est.)
$
Total cash required for closing$211,353

Total Monthly Obligation

$4,787/mo
Mortgage $3,912
Monthly Loss $3,757
Principal$1,030
Interest$2,883
Property Tax$500
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.8%22
10-Year IRR
8.8%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,716/yr
NOI
$26,148/yr
Net Cash Flow
-$1,733/mo
Cash Margin
-51.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Beechborough Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.