84 Littleriver Court, Vaughan

$1,068,800
84 Littleriver Court

$1,068,800

New
4d
Att/Row/Townhouse2-Storey

84 Littleriver Court, Vaughan

Total Monthly Obligation $5,188

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
4d
Score
16
Yield
3.9%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.3%
Property Type-Att/Row/Townhouse
MLS® Number-N14096092
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-61.35 × 114.97 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$6,023.7 (2026)
Parking-3 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX CROSSROADS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60/90 Days
Neighbourhood-Patterson
Title-Residential Freehold

No agent assigned

Rarely Offered! Welcome To This Beautiful Corner Townhome In The Prestigious Valleys Of Thornhill Community! Boasting An Impressive 61 Ft Frontage, This Sun-Filled Home Features A Spacious, Well-Designed Layout With Hardwood Floors And Pot Lights Throughout. Inviting Living Room With Gas Fireplace Flows Seamlessly Into The Open-Concept Living And Dining Areas. The Family-Size Kitchen Offers A Spacious Breakfast Area With Walkout To An Extra-Large, Private Backyard-Perfect For Entertaining And Family Enjoyment. Freshly Painted Throughout, This Home Is Move-In Ready! Retreat To The Generously Sized Primary Bedroom Featuring Abundant Natural Light, A Large Walk-In Closet And A Luxurious 5-Pc Ensuite. Every Bedroom Offers A Walk-In Closet, And Newer Hardwood Flooring Continues Throughout The Upper Level. Enjoy An Extended Driveway With No Sidewalk, Two-Car Parking And Potential To Add A Parking Pad. Tucked Away On A Quiet Court In A Family-Friendly Neighbourhood, Close To Top-Rated Schools, Parks, Places Of Worship, Lebovic Community Centre And Rutherford Plaza, Featuring Longo's, Shoppers Drug Mart, Restaurants, Major Banks, LCBO And LA Fitness. An Exceptional Opportunity To Enjoy Comfort, Convenience And Community In One Of Thornhill's Most Desirable Neighbourhoods!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$855,040
Land Transfer Taxes$17,851
Legal Fees (Est.)
$
Total cash required for closing$233,111

Total Monthly Obligation

$5,188/mo
Mortgage $4,311
Monthly Loss $4,054
Principal$1,134
Interest$3,177
Property Tax$502
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,604/yr
NOI
$26,920/yr
Net Cash Flow
-$2,068/mo
Cash Margin
-59.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 84 Littleriver Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.