2158 Ferguson Street, Innisfil

$599,900
2158 Ferguson Street

$599,900

New
4d
Att/Row/Townhouse2-Storey

2158 Ferguson Street, Innisfil

Total Monthly Obligation $3,075

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
4d
Score
20
Yield
5.2%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.5%
Property Type-Att/Row/Townhouse
MLS® Number-N14096232
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-19.68 × 98.42 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,359.39 (2026)
Parking-2 - Attached
Basement-Other
Heating-Forced Air (Other)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Alcona
Title-Residential Freehold

No agent assigned

Welcome to this spacious freehold townhouse offering over 1,300 sq. ft. of comfortable living space in a desirable location! Featuring 3 generous bedrooms, including an exceptionally large primary bedroom, this home is perfect for families and those seeking extra space. The main floor offers a functional layout with a welcoming living room, dining area, family room, and kitchen. Enjoy direct backyard access to the beautiful Huron Court Park, creating a wonderful extension of your outdoor living space. Conveniently located close to shopping, schools, and everyday amenities, this home offers the perfect blend of space, comfort, and convenience. Ideally located just less than 5 minutes from Innisfil Beach & 18- Minute drive to Friday Harbour Resort's Luxury amenities and fine dining.A short drive to Lake Simcoe. No Condo Fees.Rough - In Bath. A fantastic opportunity to call this lovely property home! Furnace 2021(warranty ten years parts) Ac 2018. All measurements areas per the builder's plan.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,075/mo
Mortgage $2,420
Monthly Loss $2,438
Principal$637
Interest$1,783
Property Tax$280
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.2%36
10-Year IRR
10.7%
Returns Index
19.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,032/yr
NOI
$20,069/yr
Net Cash Flow
-$747/mo
Cash Margin
-28.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
26.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2158 Ferguson Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.