8188 Yonge Street 729, Vaughan

$1,199,000
8188 Yonge Street 729

$1,199,000

New
3d
Condo ApartmentApartment

8188 Yonge Street 729, Vaughan

Total Monthly Obligation $5,775

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
3d
Score
15
Yield
3.3%
Cash on Cash
-9.9%
Cap Rate
2.5%
5Y IRR
7.8%
10Y IRR
8.6%
Property Type-Condo Apartment
MLS® Number-N14096396
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$738.38/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30D-60D/TBA
Neighbourhood-Uplands
Title-Residential Condo & Other

No agent assigned

Welcome to the elegant breath taking west facing unit at 8188 Yonge Street, a prime location on notable Yonge Street. This sophisticatedly luxury designed two-bedroom, two-bathroom plus unit spans 1024 SF(Interior)+150 SF(Balcony) and boasts an open concept layout with high-end finishes. Enjoy floor-to-ceiling windows that flood the space with natural light. Laminate floor through out. A chef-inspired contemporary upgraded kitchen equipped with Whirlpool built-in appliances and centre island, beautiful quartz counter top & backsplash. Upgraded two bathrooms offering elegant quartz tiles on floors & walls and sink counter top. Unobstructed panoramic views and a tranquil city setting. A generously sized balcony provides plenty of room to relax and entertain, with ample space for outdoor furniture and stunning views. Exclusive amenities include a state-of-the-art entertainment and fitness centre, outdoor pool, upper-level party room, terrace, co-working space, children play area, and concierge service. Just steps away from the Uplands Golf and Ski Club.8188 Yonge offers the perfect blend of sophistication and convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,775/mo
Mortgage $4,836
Monthly Loss $4,502
Principal$1,273
Interest$3,564
Condo Fees$738
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.5%12
10-Year IRR
7.1%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,140/yr
NOI
$24,865/yr
Net Cash Flow
-$2,764/mo
Cash Margin
-82.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8188 Yonge Street 729

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.