1 Testa Road 43, Uxbridge

$479,000
1 Testa Road 43

$479,000

New
4d
Condo Townhouse2-Storey

1 Testa Road 43, Uxbridge

Total Monthly Obligation $2,756

Beds
2
Baths
1
Park
1
Sqft
700-799
DOM
4d
Score
19
Yield
5.2%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Townhouse
MLS® Number-N14096398
Beds-2
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,269.26 (2026)
Maintenance-$434.43/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Uxbridge
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 43 at 1 Testa Road, a charming and inviting townhome located in the heart of Uxbridge! Perfect for first-time buyers, investors or those looking for a low-maintenance lifestyle, this home offers a functional layout with comfortable living spaces throughout. The bright and welcoming living room features a custom-built TV unit with additional storage, while the open-concept kitchen and dining area offers plenty of space for everyday living and entertaining, complete with direct access to the backyard. Convenient main-floor laundry adds to the home's practicality. Upstairs, you'll find two generously sized bedrooms filled with natural light, a versatile flex space ideal for a home office, reading nook or play area, and a 4-piece bathroom. Ideally situated close to schools, shopping, restaurants, parks, sports fields and everyday amenities, this home offers the perfect opportunity to enjoy the charm and convenience of Uxbridge living. A fantastic opportunity to get into the market or add to your investment portfolio!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,200
Land Transfer Taxes$6,055
Legal Fees (Est.)
$
Total cash required for closing$103,355

Total Monthly Obligation

$2,756/mo
Mortgage $1,932
Monthly Loss $2,247
Principal$508
Interest$1,424
Property Tax$189
Condo Fees$434
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.6%21
10-Year IRR
8.8%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,852/yr
NOI
$12,484/yr
Net Cash Flow
-$892/mo
Cash Margin
-43.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Testa Road 43

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.