75 Oneida Crescent 1210, Richmond Hill

$599,000
75 Oneida Crescent 1210

$599,000

New
3d
Condo ApartmentApartment

75 Oneida Crescent 1210, Richmond Hill

Total Monthly Obligation $3,672

Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
3d
Score
19
Yield
6.4%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.2%
10Y IRR
12.8%
Property Type-Condo Apartment
MLS® Number-N14096406
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,213.26 (2025)
Maintenance-$788/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/60/90 Days
Neighbourhood-Langstaff
Title-Residential Condo & Other

No agent assigned

Stunning luxury end-unit condo located near Yonge & Hwy 7! This bright and spacious corner unit features 2 bedrooms + a den with a window, 2 bathrooms, and a view of Yonge St. With a desirable south-west sun-filled exposure and 9-foot ceilings throughout, this home also includes one parking spot and an exclusive locker. Fresh Painted, Enjoy wide laminate flooring and a generous living and dining area. The open-concept kitchen boasts beautiful quartz countertops, and window coverings with remote-controlled shades. Step out onto the balcony and take in the breathtaking views, complemented by a practical layout. Building amenities include a gym, party room, and games room for your enjoyment. Ideally located within walking distance to shopping malls, highways, movie theaters, restaurants, and Viva Transit. Just minutes from Langstaff GO Station, the future TTC station, Hillcrest Mall, Silver City, major retailers, Yonge Street shops, and top-rated schools. Easy access to Highways 7, 404, 407, and 400! This Pemberton-Built building features with tons of amenities like Concierge, Exercise Room, Gym, Party/Meeting Room, Sauna, Visitor Parking.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,672/mo
Mortgage $2,416
Monthly Loss $3,036
Principal$636
Interest$1,780
Property Tax$268
Condo Fees$788
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.8%34
10-Year IRR
10.6%
Returns Index
18.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,100/yr
NOI
$19,221/yr
Net Cash Flow
-$814/mo
Cash Margin
-25.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 75 Oneida Crescent 1210

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.