20 Atkinson Crescent, New Tecumseth

$879,900
20 Atkinson Crescent

$879,900

New
3d
Detached2-Storey

20 Atkinson Crescent, New Tecumseth

Total Monthly Obligation $4,363

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
3d
Score
17
Yield
4.2%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-N14096466
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-36.09 × 109.91 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-New
Taxes-$5,261.32 (2026)
Parking-4 - Attached
Basement-Full, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-tba
Neighbourhood-Alliston
Title-Residential Freehold

No agent assigned

Welcome to 20 Atkinson Cres. Located On A Premium Walk-Out Basement Lot, On a Quiet Street & In the Desired Treetops Subdivision!! This 4 Bed, 3 Bath Home Boasts Almost 2300 Sq. Ft. Of Premium Finished Space Including; A Large Open Concept Main Floor Layout, Upper Level Laundry, S/S Appliances, Modern White Kitchen, Hardwood Floors Throughout Main Level, New Laminate Floors Throughout Upper Level (NO CARPET), Freshly Painted, Oak Staircase, Pot Lights Thru-Out Main Level, Gas Fireplace, Custom Roller Blinds & Much More! Enjoy Living Close to HWYs 400, 27, 50 And All Amenities Just Minutes Away!! This Home Screams "CURB APPEAL" The Minute You Pull Up On The Driveway And See The Full Brick & Stone Exterior & Features!! Enjoy The Nearby Park, Splashpad, Trails & More Just Steps From Your Door!! Some Notable Mentions Include; Custom 8ft. Interior Doors, Walkout Basement w/ 9ft. Ceilings, Tree Top High Elevation w/ Views For Miles, Furnace, HRV, AC-- This HOME Is Truly A Must See!! **Some Photos Have Been Virtually Staged**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,920
Land Transfer Taxes$14,073
Legal Fees (Est.)
$
Total cash required for closing$191,553

Total Monthly Obligation

$4,363/mo
Mortgage $3,549
Monthly Loss $3,429
Principal$934
Interest$2,615
Property Tax$438
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,780/yr
NOI
$23,341/yr
Net Cash Flow
-$1,604/mo
Cash Margin
-52.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Atkinson Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.