40 Arista Gate, Vaughan

$1,599,000
40 Arista Gate

$1,599,000

New
3d
Detached2-Storey

40 Arista Gate, Vaughan

Total Monthly Obligation $7,401

Beds
4
Baths
4
Park
4
Sqft
2500-3000
DOM
3d
Score
16
Yield
3.9%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-N14096962
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-45.31 × 89.11 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,909 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Islington Woods
Title-Residential Freehold

No agent assigned

Welcome home to this meticulously maintained, one-owner residence offering 3,471 sq. ft. of total refined living space in Islington Woods, one of Woodbridge's most established communities. Exceptional curb appeal features a no-sidewalk lot, elegant interlocking heated driveway with parking for 4 cars, 2 car garage & a striking stone facade. Inside, timeless craftsmanship showcases rare 9-ft main-floor ceilings, crown moulding, high-profile baseboards, columns, built-in speakers, smooth ceilings, Jatoba hardwood, circular staircase & marble floors/baseboards in select areas. The main floor offers formal living & dining rooms, a warm family room with gas fireplace & abundant natural light. The kitchen features granite counters/backsplash, marble floors, pot lights, soft-close drawers, built-in Miele & KitchenAid appliances & garburator. The breakfast area offers a backyard walkout & built-in speakers. Upstairs offers 4 spacious bedrooms, including a primary retreat with private sitting area, walk-in & double-door closets, pot lights & luxurious 5-pc ensuite with bidet & built-in speaker. The 2nd bedroom enjoys semi-ensuite bathroom access. Upper-level laundry adds cabinetry, counter space & a window. The finished basement extends the living space with a full 2nd kitchen, 3-pc bath, large open-concept area, pot lights, built-in speakers & 2nd laundry rough-in. Outside, enjoy in-ground lighting, sprinklers, pergola, gas BBQ line, garden speakers, security cameras & newer fencing. Spacious backyard offers room for a future pool or separate basement entrance, subject to municipal approvals & buyer verification. Insulated garage, 200-amp service & central security system. Minutes to Al Palladini Community Centre, Emily Carr S.S., Pierre Berton Library, Boyd Conservation Area, shopping, groceries, Cortellucci Vaughan Hospital & Hwy 400/407/427. Some images are AI virtually staged with digital furnishings, elements & improvements for illustration purposes only.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,279,200
Land Transfer Taxes$28,455
Legal Fees (Est.)
$
Total cash required for closing$349,755

Total Monthly Obligation

$7,401/mo
Mortgage $6,450
Monthly Loss $5,703
Principal$1,697
Interest$4,753
Property Tax$576
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%16
Cash-on-Cash
-9.7%1
5-Year IRR
7.9%23
10-Year IRR
8.9%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,596/yr
NOI
$44,027/yr
Net Cash Flow
-$2,781/mo
Cash Margin
-54.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 40 Arista Gate

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.