950 Portage Parkway 4306, Vaughan

$599,999
950 Portage Parkway 4306

$599,999

New
4d
Common Element CondoApartment

950 Portage Parkway 4306, Vaughan

Total Monthly Obligation $3,466

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
4d
Score
18
Yield
5.2%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Common Element Condo
MLS® Number-N14097662
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Common Element Condo
Age-6-10
Taxes-$3,019.34 (2026)
Maintenance-$594.03/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KW Living Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-FLEXIBLE
Neighbourhood-Vaughan Corporate Centre
Title-Residential Condo & Other

No agent assigned

WELCOME TO THE STUNNING TRANSIT CITY 3 LOCATED IN THE HEART OF VAUGHAN! ENJOY A CORNER 2-BEDROOM SUITE + 2 FULL-SIZE BATHROOMS WITH MORE THAN 170 SQ FT OF BALCONY SPACE. THIS BREATHTAKING UNOBSTRUCTED VIEW ON THE 43 FLOOR WITH FLOOR-TO-CEILING WINDOWS (WINDOWS COVER PREMIUM ZEBRA BLINDS). AN EXECUTIVE LAYOUT W/OPEN CONCEPT KITCHEN/DINING/LIVING, 24-HOUR CONCIERGE, KIDS PLAY ROOM, PARTY ROOM AND MOST OF ALL OUTDOOR BBQ PATIO/LOUNGE AREA. STEPS TO THE VMC SUBWAY STATION, BUS STATION, HWY 400 & HWY 407, YMCA, WONDERLAND AND MANY RESTAURANTS.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,999
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,975

Total Monthly Obligation

$3,466/mo
Mortgage $2,420
Monthly Loss $2,829
Principal$637
Interest$1,783
Property Tax$252
Condo Fees$594
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.6%21
10-Year IRR
8.8%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,284/yr
NOI
$15,608/yr
Net Cash Flow
-$1,120/mo
Cash Margin
-42.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 950 Portage Parkway 4306

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.