22 Canyon Hill Avenue, Richmond Hill

$1,350,000
22 Canyon Hill Avenue

$1,350,000

New
3d
Detached2-Storey

22 Canyon Hill Avenue, Richmond Hill

Total Monthly Obligation $6,346

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
3d
Score
16
Yield
3.6%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-N14097710
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-37.99 × 117.68 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$6,301.44 (2025)
Parking-4 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-90 Days
Neighbourhood-Westbrook
Title-Residential Freehold

No agent assigned

Welcome to 22 Canyon Hill Avenue, Located In The Highly Sought-After Westbrook Neighbourhood Of Richmond Hill. Corner home adjacent to a cul-de-sac. Close to parks and ravine trails. This Beautifully Maintained Premium, Pool-sized Lot Boasts a Family Sized Kitchen, Hardwood Floors And Ceramics Throughout the main floor, Gas Fireplace, 3 full washrooms on the second floor and Primary ensuite with Jacuzzi tub. Close to parks, nature trails, schools, community centre, shopping and more. Conveniently Located Near Top Schools (Richmond Hill Highschool , Silver Pines PS, Alexander Mackenzie Highschool and more! Don't miss this one!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,080,000
Land Transfer Taxes$23,475
Legal Fees (Est.)
$
Total cash required for closing$294,975

Total Monthly Obligation

$6,346/mo
Mortgage $5,446
Monthly Loss $4,913
Principal$1,433
Interest$4,013
Property Tax$525
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,456/yr
NOI
$32,809/yr
Net Cash Flow
-$2,711/mo
Cash Margin
-67.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22 Canyon Hill Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.