8 Maison Parc Court 512, Vaughan

$480,000
8 Maison Parc Court 512

$480,000

New
3d
Condo ApartmentApartment

8 Maison Parc Court 512, Vaughan

Total Monthly Obligation $2,989

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
3d
Score
18
Yield
5.9%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-N14097896
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,323 (2025)
Maintenance-$659.15/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TENENTED
Neighbourhood-Lakeview Estates
Title-Residential Condo & Other

No agent assigned

Welcome To This Spacious And Sun-Filled One-Bedroom Suite At Chateau Parc! This Stunning Condo Apartment Uniquely Fronts Onto Serene Wooded West Don Valley Open Space With Breathtaking Ravine Views! Featuring A Highly Functional Layout With 9-Foot Ceilings And Sleek Laminate Flooring Throughout. The Open-Concept Kitchen Comes Equipped With Granite Countertops, A Breakfast Bar, And Stainless Steel Appliances. Walk Out From The Living Room Onto Your Private Balcony To Enjoy The Picturesque Natural Scenery! Outstanding Building Amenities Include An Outdoor Pool And Exercise Room. Ideally Located Within Walking Distance To TTC Transit, Supermarkets, Community Centers, Schools, And Parks. MinsTo Hwy 407, 401 And 404! Do Not Miss It!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$384,000
Land Transfer Taxes$6,075
Legal Fees (Est.)
$
Total cash required for closing$103,575

Total Monthly Obligation

$2,989/mo
Mortgage $1,936
Monthly Loss $2,479
Principal$510
Interest$1,427
Property Tax$194
Condo Fees$659
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
8.0%23
10-Year IRR
9.2%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,416/yr
NOI
$12,942/yr
Net Cash Flow
-$858/mo
Cash Margin
-36.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Maison Parc Court 512

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.