182 Dew Street, King

$1,299,000
182 Dew Street

$1,299,000

New
3d
DetachedBungalow

182 Dew Street, King

Total Monthly Obligation $6,186

HausQ Valuation Report
Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
3d
Score
15
Yield
3.0%
Cash on Cash
-10.6%
Cap Rate
2.3%
5Y IRR
7.2%
10Y IRR
8.1%
Property Type-Detached
MLS® Number-N14097950
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-75 × 122 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,850.41 (2026)
Parking-1 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REALTY EXECUTIVES PRIORITY ONE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30 days
Neighbourhood-King City
Title-Residential Freehold

No agent assigned

PRESTIGIOUS KING CITY LOCATION! PREMIUM 75' x 122' LOT! Welcome to 182 Dew St, a detached 3-bedroom bungalow offering an exceptional opportunity to renovate and personalize the existing home or build your dream custom home. Situated on a Large 75' x 122' lot in the prestigious community of King City, this property offers outstanding potential to create a home tailored to your vision. The home features a spacious layout and a finished basement with a separate entrance, open-concept recreation room, and 3-piece bathroom, providing additional living space and versatility. Ideally located close to top-rated schools, boutique shops, restaurants, parks, the King City GO Station, Highway 400, and renowned educational institutions, including The Country Day School and Villanova College. Whether you envision transforming the existing home or building a custom residence, this property presents exciting possibilities in a sought-after King City location. Don't miss the opportunity to make it your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$6,186/mo
Mortgage $5,240
Monthly Loss $4,807
Principal$1,379
Interest$3,861
Property Tax$571
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.9%0
5-Year IRR
4.7%10
10-Year IRR
6.5%
Returns Index
6.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,348/yr
NOI
$24,063/yr
Net Cash Flow
-$3,235/mo
Cash Margin
-98.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 182 Dew Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.