45 Manorwood Drive, Markham

$1,128,000
45 Manorwood Drive

$1,128,000

New
3d
DetachedBungaloft

45 Manorwood Drive, Markham

Total Monthly Obligation $5,430

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
3d
Score
16
Yield
3.8%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-N14098456
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-41.82 × 72.51 ft
Listed on site-Oct 20, 2026
Style-Bungaloft
Building Type-Detached
Taxes-$6,063.2 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30/60 Days
Neighbourhood-Berczy
Title-Residential Freehold

No agent assigned

Detach 3 Bedroom Bungalow in Desirable Berczy Village with Main Floor Laundry. Over 2500 sq ft of Finished Living Area. Nestled on Premium Corner Lot with Double Door Entrance, Two Front Verandah's, Multiple Walk-Outs, Sunfilled with Natural Lighting Thru-out. Features many Upgrades: 9 ft High Ceilings on Main Level, 2nd Floor Loft Area with Private 2nd Bedroom and Full Bathroom, Multiple High Vaulted Ceilings, Solid Oak Stairs, Pot lights, Gas Fireplace w/Marble Trim and Mantle, Taller Kitchen Cabinets, Built-In Granite Table and Counter Tops and Hardwood Floors Thru-Out. The Main Floor Primary Bedroom offers Walk-In Closet, 5 Pce Ensuite and Walk-Out to the Patio. The Prof Finished Basement has huge Recreation Room, Built-In Cabinets, Work Shop/Storage Areas, 3rd Bedroom and Bathroom. This home is the ideal option to enjoy One-Level Living in beautiful Berczy Village with Mature Landscape, Patterned Concrete Driveway and having Direct Access to the Garage. Enjoy more BBQ gatherings in your private backyard, located Steps to Top Schools, Parks, Plaza, Restaurant, Bank, Pharmacy and Supermarket. ~ Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$902,400
Land Transfer Taxes$19,035
Legal Fees (Est.)
$
Total cash required for closing$246,135

Total Monthly Obligation

$5,430/mo
Mortgage $4,550
Monthly Loss $4,233
Principal$1,197
Interest$3,353
Property Tax$505
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,020/yr
NOI
$28,155/yr
Net Cash Flow
-$2,204/mo
Cash Margin
-61.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 Manorwood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.