8888 Yonge Street 325, Richmond Hill

$899,000
8888 Yonge Street 325

$899,000

New
3d
Condo ApartmentApartment

8888 Yonge Street 325, Richmond Hill

Total Monthly Obligation $5,026

Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
3d
Score
15
Yield
4.4%
Cash on Cash
-9.0%
Cap Rate
2.6%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Condo Apartment
MLS® Number-N14098496
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,252 (2026)
Maintenance-$845.14/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Electric)
Brokerage-CENTURY 21 HERITAGE GROUP LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-South Richvale
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 325 at 8888 Yonge Street! This stunning, fully staged, 3-bedroom, 3-bathroom condo is offered directly by the Builder! Located on the 3rd floor, this spacious suite features 1,322 sq. ft. of interior living space plus TWO private balconies totaling 195 sq. ft., with desirable SOUTHEAST exposure. Enjoy an exceptional, functional layout, premium appliances, elegant finishes, quality flooring, and three bathrooms (two 3-piece and one 4-piece). Perfect for families seeking luxury, space, and comfort!Ideally located in Richmond Hill at Yonge St. & Highway 7, close to shopping, restaurants, transit, Langstaff GO, major highways, and the future Yonge North Subway Extension. Outstanding amenities include a fitness centre, yoga studio, rooftop terrace, dining/party lounge, billiards, meeting room, kids' club, pet spa, and bicycle storage.Monthly common element fee of $845.14 applies ONLY to the unit and includes internet. 2026 property taxes: $4,252. Parking and locker are NOT included in the purchase price. One parking space available for $60,000 + HST, with an additional monthly maintenance fee of $46.39. Locker available for $5,000 + HST, with an additional monthly maintenance fee of $14.07. Electric heating. Pets permitted with restrictions.DIRECT BUILDER SALE! LIST PRICE EXCLUDES HST. Builder VTB financing may be available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$5,026/mo
Mortgage $3,626
Monthly Loss $4,072
Principal$954
Interest$2,672
Property Tax$354
Condo Fees$845
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.9%14
10-Year IRR
7.5%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,996/yr
NOI
$19,203/yr
Net Cash Flow
-$2,026/mo
Cash Margin
-60.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8888 Yonge Street 325

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.