5 Buttermill Avenue 5702, Vaughan

$599,887
5 Buttermill Avenue 5702

$599,887

New
4d
Condo ApartmentApartment

5 Buttermill Avenue 5702, Vaughan

Total Monthly Obligation $3,656

Beds
3
Baths
2
Park
1
Sqft
900-999
DOM
4d
Score
18
Yield
6.2%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Condo Apartment
MLS® Number-N14098520
Beds-3
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,305 (2025)
Maintenance-$761.19/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX SKYWAY REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Vaughan Corporate Centre
Title-Residential Condo & Other

No agent assigned

Experience elevated urban living on the 50th floor of the highly sought-after Transit City 2 in the heart of Vaughan Metropolitan Centre! This stunning, modern 3-bedroom, 2-bathroom condo offers over 900 sq. ft. of thoughtfully designed living space, featuring a bright, open concept layout, contemporary finishes, and a spacious private balcony showcasing breathtaking, unobstructed panoramic views. Enjoy an unbeatable location just steps from the Vaughan Metropolitan Centre subway station, bus terminal, shopping, restaurants, and everyday conveniences. Minutes to Vaughan Mills, York University, Highways 400 and 407, and the surrounding entertainment and business district. The sleek modern kitchen features integrated appliances, including a built-in refrigerator, oven, microwave, cooktop, hood fan, and dishwasher, complemented by convenient front-loading laundry. Perfect for families, professionals, and investors seeking luxury, convenience, and exceptional connectivity in one of Vaughan's most vibrant and rapidly growing communities. Don't miss this incredible opportunity to own a spectacular high-floor residence!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$493,347($13,437 CMHC)
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,950

Total Monthly Obligation

$3,724/mo
Mortgage $2,488
Monthly Loss $3,070
Principal$655
Interest$1,833
Property Tax$275
Condo Fees$761
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.5%1
5-Year IRR
7.9%23
10-Year IRR
9.8%
Returns Index
13.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,452/yr
NOI
$18,868/yr
Net Cash Flow
-$915/mo
Cash Margin
-29.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
82.2%14
Vacancy Buffer
2.6 mo42
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Buttermill Avenue 5702

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.