102 Mojave Crescent, Richmond Hill

$1,464,900
102 Mojave Crescent

$1,464,900

New
3d
Detached2-Storey

102 Mojave Crescent, Richmond Hill

Total Monthly Obligation $6,858

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
3d
Score
15
Yield
3.4%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-N14098630
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-31.48 × 115.46 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,891 (2025)
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-KREINER, JOSEPH, REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Freestanding, Family Room
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-90 Days TBA
Neighbourhood-Westbrook
Title-Residential Freehold

No agent assigned

Welcome to 102 Mojave Crescent, Your Luxurious Entry Into The Desirable Westbrook Neighbourhood of Upper Richmond Hill! Located On A Peaceful Crescent, Quiet & Comfortable Living Are At Your Fingertips. Step Inside This Gorgeous Home And Be Blown Away By The Functional Layout And Premium Upgrades Throughout. With No Expense Spared, Just Move In & Relax! Upgrades Include Hardwood Floors Throughout; Two Gas Fireplaces (Including One In The Primary Bedroom Retreat); Renovated Eat-In Kitchen Featuring Granite Countertops, New Dishwasher, Newer Refrigerator, & Gas Stove; Fully Renovated Bathrooms; Main Floor Laundry/Mud Room (w. Garage Access), Upgraded Cast Iron Railings Throughout; New Front Door & Sliding Door in Kitchen (2026); New Front Landscaping & Stairs Into the Home (2025); New Garage Doors & Openers (2025); New Driveway Paving (2026); New Air Conditioner (2021), Furnace (2020), Hot Water Tank (2020). Moving Outside, The Private Backyard Features Terraced Garden Beds, Large Stone Patio, & Quaint Custom Garden Shed For The Green-Thumb Enthusiasts In Your Family! Beyond The Home Itself, Come See All That The Westbrook Neighbourhood Has To Offer Including Easy Access to Yonge Street & Public Transit, Ample Shopping, & Restaurants Galore. And For Those With Young Families, There's No Better Neighbourhood To Raise Your Family & Ensure A Top Education At Some Of The Best Ranked Schools In Ontario, As Per The Fraser Institute. School Zones Include St. Theresa of Lisieux CHS (Ranked #1 out of 747 Ontario High Schools), Richmond Hill HS (52/747), Alexander MacKenzie HS (IB & Arts Programs; 42/747), Father Henri Nouwen CES (88/3052 Elementary Schools), & Silver Pines (811/3052). Walking Distance To St. Theresa of Lisieux, The Elgin West Community Centre & Pool, Twickenham Park/Elgin West Greenway Walk, The Trans-Richmond Trail, & Countless Other Parks And Playgrounds, There's Something For Everyone Of All Ages To Enjoy! So Welcome To 102 Mojave Crescent, & Welcome Home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,171,920
Land Transfer Taxes$25,773
Legal Fees (Est.)
$
Total cash required for closing$320,253

Total Monthly Obligation

$6,858/mo
Mortgage $5,909
Monthly Loss $5,303
Principal$1,555
Interest$4,354
Property Tax$574
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,232/yr
NOI
$33,818/yr
Net Cash Flow
-$3,091/mo
Cash Margin
-73.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 102 Mojave Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.