780 Green Street, Innisfil

$769,000
780 Green Street

$769,000

New
3d
Detached2-Storey

780 Green Street, Innisfil

Total Monthly Obligation $3,852

HausQ Valuation Report
Beds
3
Baths
4
Park
4
Sqft
1100-1500
DOM
3d
Score
17
Yield
4.3%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-N14098976
Beds-3
Bathrooms-4
Size-1100-1500 sqft
Lot Size-40 × 118 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$4,497 (2025)
Parking-6 - Attached
Basement-Partial Basement
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS EXPERIENCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Lefroy
Title-Residential Freehold

No agent assigned

Upgraded. Welcoming. Connected. Thoughtfully upgraded and beautifully maintained, this detached three-bedroom home in the heart of Lefroy offers the space, comfort, and convenience that make this lakeside community so appealing. With over $70,000 in improvements, the home has been carefully enhanced for easy, move-in-ready living. The main and upper levels offer over 1,400 sq. ft. of well-appointed living space, with a practical layout that balances everyday comfort with plenty of room to gather. The generous backyard extends the living space outdoors, offering plenty of room for entertaining, gardening, or family time. The unfinished basement offers exciting potential for the next chapter, already equipped with a full bathroom-a valuable head start for creating a recreation room, home gym, additional living space, or future in-law suite.Located just minutes from Lake Simcoe beaches, parks, and everyday amenities, with convenient highway access making Barrie and the GTA easily accessible. Set within one of Innisfil's growing lakeside communities, 780 Green Street offers a polished, move-in-ready home in a location with plenty to enjoy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,200
Land Transfer Taxes$11,855
Legal Fees (Est.)
$
Total cash required for closing$167,155

Total Monthly Obligation

$3,852/mo
Mortgage $3,102
Monthly Loss $3,035
Principal$816
Interest$2,286
Property Tax$375
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,120/yr
NOI
$20,811/yr
Net Cash Flow
-$1,368/mo
Cash Margin
-49.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 780 Green Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.