1920 Applewood Avenue, Innisfil

$485,000
1920 Applewood Avenue

$485,000

Price Change
3d
Detached2-Storey

1920 Applewood Avenue, Innisfil

Total Monthly Obligation $2,640

HausQ Valuation Report
Beds
3
Baths
2
Park
6
Sqft
1100-1500
DOM
3d
Score
32
Yield
7.6%
Cash on Cash
8.1%
Cap Rate
6.3%
5Y IRR
22.1%
10Y IRR
20.0%
Property Type-Detached
MLS® Number-N14099106
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-49.2 × 131.2 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,700 (2025)
Parking-8 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS EXPERIENCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Alcona
Title-Residential Freehold

No agent assigned

Potential. Possibility. Opportunity. Set within the charming community of Alcona in Innisfil, this property offers an opportunity to bring new life to a home that has been well loved, but is now ready for a fresh start. The home will require significant updating and repairs, making it best suited to a buyer with a vision for renovation. The existing home offers a starting point to renovate and reimagine the space to suit your own style, whether you're looking to create a comfortable family home, take on a rewarding renovation, or explore its potential as an investment.The surrounding neighbourhood is a definite highlight, with a welcoming residential feel and the kind of established community setting that makes this such an appealing place to call home. Convenient access to local amenities, schools, parks, and Lake Simcoe, the setting provides a great backdrop for whatever comes next. This is an opportunity for buyers prepared to take on the work and unlock the potential this property has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$388,000
Land Transfer Taxes$6,175
Legal Fees (Est.)
$
Total cash required for closing$104,675

Total Monthly Obligation

$2,640/mo
Mortgage $1,956
Monthly Loss $2,125
Principal$515
Interest$1,442
Property Tax$308
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.2%40
Cash-on-Cash
1.6%11
5-Year IRR
17.0%82
10-Year IRR
16.2%
Returns Index
45.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
32/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,996/yr
NOI
$25,096/yr
Net Cash Flow
$135/mo
Cash Margin
4.4%11
Cash Flow Index
10.7/ 100
Risk Profile
Weight: 20%
DSCR
1.0733
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
37.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1920 Applewood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.