5 Steckley House Lane Road 701, Richmond Hill

$779,000
5 Steckley House Lane Road 701

$779,000

New
3d
Common Element CondoStacked Townhouse

5 Steckley House Lane Road 701, Richmond Hill

Total Monthly Obligation $4,069

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
3d
Score
20
Yield
5.6%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Common Element Condo
MLS® Number-N14099534
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 20, 2026
Style-Stacked Townhouse
Building Type-Common Element Condo
Age-New
Taxes-$4,083 (2025)
Maintenance-$386.72/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Rural Richmond Hill
Title-Residential Condo & Other

No agent assigned

Bright & Spacious Townhouse in High Demand Richmond Hill location! End Unit, Close the Elevator. Contemporary Design with Huge Windows.10' Ceiling on main and 9' on Bedroom Level, Laminate fooring throughout. Modern kitchen with Extended Cabinet and Pantry. Quartz Countertop w/ Backsplash Built-in Appliances, Large Centre Island with Breakfast. Large Master w/3 Pcs Ensuite. All 3 Bedroom have a large balcony. Next To Richmond Green Park,404.**a short drive to Go Station, Restaurants and Shopping Plaza's.The Seller will move out on Dec. 31st,The seller will have the entire house reoainted.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,200
Land Transfer Taxes$12,055
Legal Fees (Est.)
$
Total cash required for closing$169,355

Total Monthly Obligation

$4,069/mo
Mortgage $3,142
Monthly Loss $3,242
Principal$827
Interest$2,315
Property Tax$340
Condo Fees$387
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.2%44
10-Year IRR
11.5%
Returns Index
23.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,692/yr
NOI
$28,199/yr
Net Cash Flow
-$792/mo
Cash Margin
-21.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Steckley House Lane Road 701

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.