11 Albany Drive, Vaughan

$876,750
11 Albany Drive

$876,750

New
3d
Semi-Detached Bungalow-Raised

11 Albany Drive, Vaughan

Total Monthly Obligation $4,233

HausQ Valuation Report
Beds
4
Baths
2
Park
1
Sqft
1100-1500
DOM
3d
Score
15
Yield
2.7%
Cash on Cash
-12.1%
Cap Rate
2.0%
5Y IRR
6.1%
10Y IRR
7.3%
Property Type-Semi-Detached
MLS® Number-N14099710
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-29 × 114 ft
Listed on site-Oct 20, 2026
Style-Bungalow-Raised
Building Type-Semi-Detached
Taxes-$3,861 (2025)
Parking-2 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-90 days if vacant property
Neighbourhood-West Woodbridge
Title-Residential Freehold

No agent assigned

Discover the potential of 11 Albany Drive, ideally located in the desirable West Woodbridge community! This raised semi-detached bungalow features 3 generously sized bedrooms, 2 full bathrooms, and sits on a 29 x 114 ft lot in an established, family-friendly neighbourhood. Featuring multiple separate entrances and a basement kitchen, the property offers flexibility for extended family living or potential income-generating opportunities. An attached single-car garage and private driveway provide added convenience. Nestled on a quiet residential street, this home is just minutes from schools, parks, shopping, public transit, and everyday amenities. Commuters will appreciate the convenient access to Highways 7, 427, and 407. An excellent opportunity for homeowners, investors, or those looking to unlock the property's full potential!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$701,400
Land Transfer Taxes$14,010
Legal Fees (Est.)
$
Total cash required for closing$190,860

Total Monthly Obligation

$4,233/mo
Mortgage $3,537
Monthly Loss $3,303
Principal$931
Interest$2,606
Property Tax$322
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-15.8%0
5-Year IRR
3.3%7
10-Year IRR
5.4%
Returns Index
4.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,400/yr
NOI
$12,699/yr
Net Cash Flow
-$2,478/mo
Cash Margin
-127.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Albany Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.