11 King Street S, Innisfil

$699,900
11 King Street S

$699,900

New
3d
DetachedBungalow

11 King Street S, Innisfil

Total Monthly Obligation $3,518

HausQ Valuation Report
Beds
3
Baths
1
Park
4
Sqft
700-1100
DOM
3d
Score
19
Yield
5.0%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.6%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-N14099926
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-70.63 × 177.05 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,842.85 (2026)
Parking-4 - None
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Cookstown
Title-Residential Freehold

No agent assigned

Welcome to Cookstown! Solid, well-maintained bungalow ideally located in the heart of Cookstown with a generous 70.63' x 177.05' lot with a large, fully fenced yard. Efficient home with excellent potential to add value as it offers the opportunity to purchase the vacant lot behind the property, offering exciting options for future expansion. Potential to add onto the existing home or explore the possibility of a detached dwelling, subject to approvals. Extremely well cared for and move-in ready with a spacious basement with excellent storage and utility space. Great opportunity for buyers looking for a well-kept home with future development and expansion potential! Within walking distance to all Cookstown has to offer, a town that has such easy accessibility to the GTA, offering a variety of routes to get there!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,518/mo
Mortgage $2,823
Monthly Loss $2,776
Principal$743
Interest$2,080
Property Tax$320
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.2%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$22,977/yr
Net Cash Flow
-$908/mo
Cash Margin
-31.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
24.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 King Street S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.