856 Central Avenue, Innisfil

$599,990
856 Central Avenue

$599,990

New
3d
DetachedBungalow

856 Central Avenue, Innisfil

Total Monthly Obligation $3,054

Beds
2
Baths
1
Park
4
Sqft
700-1100
DOM
3d
Score
20
Yield
5.0%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-N14100056
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-59 × 200 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,111.47 (2026)
Parking-4 - None
Basement-Crawl Space
Heating-Baseboard (Electric)
Brokerage-RE/MAX METROPOLIS REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-30/60/90
Neighbourhood-Alcona
Title-Residential Freehold

No agent assigned

Absolute Charmer! Welcome Home To Large Lots, Tall Trees, Picket Fences & The Peaceful Convenience Found In Innisfil. Cozy & Quaint Bungalow Close To Commuter Routes & Amenities. 2 Beds, 1 Bath, Bright Windows, Cozy Living Room With Fireplace, Walkout From Kitchen To Massive Rear Yard. New Roof, Freshly Painted, Washroom Renovation, And Much More.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,992
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,973

Total Monthly Obligation

$3,054/mo
Mortgage $2,420
Monthly Loss $2,418
Principal$637
Interest$1,783
Property Tax$259
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,252/yr
NOI
$19,615/yr
Net Cash Flow
-$786/mo
Cash Margin
-31.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 856 Central Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.